資產負債表
所有數字以千元為單位細節
31/1/2022
31/1/2021
31/1/2020
31/1/2019
資產
目前資產
現金
現金及現金等值
5,464,000
6,195,000
4,145,000
2,669,000
其他短線投資
5,073,000
5,771,000
3,802,000
1,673,000
總現金
10,537,000
11,966,000
7,947,000
4,342,000
應收帳款淨額
9,739,000
7,786,000
6,174,000
4,924,000
其他目前資產
-
-
926,000
788,000
目前總資產
22,850,000
21,889,000
15,963,000
10,683,000
非流動資產
物業、廠房及設備
物業、廠房及設備總值
8,096,000
7,618,000
7,216,000
3,834,000
累積折舊
-2,401,000
-1,955,000
-1,801,000
-1,783,000
物業、廠房及設備淨值
5,695,000
5,663,000
5,415,000
2,051,000
股東權益及其他投資
4,784,000
3,909,000
1,963,000
1,302,000
商譽
47,937,000
26,318,000
25,134,000
12,851,000
無形資產
8,978,000
4,114,000
5,303,000
2,075,000
其他長線資產
-
-
1,348,000
543,000
非流動資產總額
72,359,000
44,412,000
39,163,000
20,054,000
總資產
95,209,000
66,301,000
55,126,000
30,737,000
負債及股東權益
負債
目前負債
流動負債
-
-
-
3,000
應付賬款
-
4,355,000
3,433,000
165,000
預計負債
-
-
-
1,356,000
遞延收入
15,628,000
12,607,000
10,662,000
8,564,000
目前總負債
21,788,000
17,728,000
14,845,000
11,255,000
非流動負債
長期負債
10,592,000
2,673,000
2,673,000
3,173,000
其他長線負債
1,995,000
1,565,000
1,278,000
704,000
非流動負債總額
15,290,000
7,080,000
6,396,000
3,877,000
總負債
37,078,000
24,808,000
21,241,000
15,132,000
股東權益
普通股
1,000
1,000
1,000
1,000
保留盈利
7,377,000
5,933,000
1,861,000
1,735,000
累積其他綜合收入
-166,000
-42,000
-93,000
-58,000
股東權益總額
58,131,000
41,493,000
33,885,000
15,605,000
負債及股東權益總額
95,209,000
66,301,000
55,126,000
30,737,000
